On 1st April 2014, H Plc. acquired four million of the ordinary shares of S Ltd, paying GH¢4.50 each. At the same time, H Plc also purchased GH¢500,000 of S Ltd 10% redeemable preference shares. At the acquisition date, the retained earnings of S Ltd were GH¢8,400,000.

Reproduced below are the draft statements of financial positions of the two companies at 31st March 2015:

Extracts from the statement of profit or loss of S Ltd, before intra group
adjustments, for the year to 31st March 2015 are:

The following information is relevant:

  1. Included in the land and buildings of S Ltd is a large area of development land at a cost of GH¢5 million. Its fair value at the date S Ltd was acquired was GH¢7 million, and by 31st March 2015, this had risen to GH¢8.5 million. The group valuation policy for development land is to carry it at fair value and not depreciate it.
  2. At the date of acquisition of S Ltd, its plant and equipment included plant that had a fair value of GH¢4 million in excess of its carrying value. This plant had a remaining life of 5 years. Depreciation is calculated on a straight-line basis.
  3. During the year, S Ltd sold goods to H Plc. for GH¢1.8 million. S Ltd adds a 20% mark-up on cost to all its sales. Goods with a transfer price of GH¢450,000 were included in the inventory of H Plc. at 31st March 2015. The balance on the current accounts between H Plc. and S Ltd was GH¢240,000 on 31st March 2015.
  4. An impairment test carried out at 31st March 2015 showed that consolidated goodwill was impaired by GH¢1,488,000.
  5. S Ltd had paid its preference dividends in full and ordinary dividends of GH¢500,000.

Required:

  1. Prepare the consolidated statement of financial position of H Plc. as at 31st March 2015.
  2. Calculate the non-controlling interest in the adjusted profit of S Ltd for the year to 31st March 2015.
  3. Explain why IFRS 3 Business Combinations requires an acquirer to consolidate the fair values of the assets and liabilities of an acquired subsidiary, at the acquisition date.

(a) Consolidated Statement of Financial Position of H Plc. as at 31st March 2015

Workings
1. Group structure

 

2. Net Assets:

 

3. Goodwill computation

Note: proportionate method is required as the question is silent of fair value method.

 

4. Consolidated income surplus

 

5. Non-Controlling interest

 

b) Non-controlling interest in the adjusted profit of H LTD for the year ended March
2015.

The profits after tax are GHC2,925, but the preference dividends would have been paid,
as distributable profits exist. The ordinary NCI is 20% of the retention.

(c) Explanation of IFRS 3 Requirements

IFRS 3 requires the consolidation of the fair values of the assets and liabilities of an acquired subsidiary at the acquisition date to:

  • Ensure that goodwill is measured reliably and consistently across acquisitions and companies.
  • Prevent specific assets and liabilities from being incorrectly attributed to goodwill.
  • Enable the post-acquisition profits to be more accurately reported.