- 10 Marks
Question
On 31 December 2022, Hamza Ltd purchased GH¢10 million 5% bonds in Jins Ltd at par value. The bonds are repayable on 31 December 2025, and the effective interest rate is 8%. Hamza Ltd’s business model is to collect contractual cash flows over the life of the asset. At 31 December 2022, the bonds were considered low risk, and the 12-month expected credit losses were estimated at GH¢10,000. On 31 December 2023, Jins Ltd paid the coupon interest, but the risks associated with the bonds increased significantly.
The present value of the cash shortfall for the year ended 31 December 2024 was estimated at GH¢462,963, with a 3% probability of default. At the end of 2023, it was anticipated that no further coupon payments would be received during the year ended 31 December 2025, and only a portion of the nominal value of the bonds would be repaid. The present value of the bonds was assessed to be GH¢6,858,710 with a 5% likelihood of default in the year ended 31 December 2025.
Required:
With reference to IFRSs, calculate and discuss the financial reporting treatment of the bonds in the financial statements of Hamza Ltd as of 31 December 2022 and for the year ended 31 December 2023, including any impairment losses.
Answer
The business model of Hamza Ltd is to collect the contractual cash flows over the life of the bonds, which means the bonds should be measured at amortised cost. The following explains the financial reporting treatment:
- As of 31 December 2022:
- Since the bonds are considered low risk, they fall under Stage 1 of the IFRS 9 impairment model, requiring recognition of a 12-month expected credit loss.
- Hamza Ltd should recognise a GH¢10,000 expected credit loss in the financial statements. This amount would be netted off the carrying value of the bond, leaving a carrying value of GH¢9.99 million (GH¢10 million – GH¢10,000).
- The effective interest rate of 8% would result in GH¢800,000 interest income recognised in profit or loss. The coupon of 5% (GH¢500,000) would be deducted from this, leaving a carrying amount of GH¢10.3 million.
Amortised cost table as of 31 December 2023:
Year Opening balance (GH¢ million) Interest (8%) (GH¢ million) Coupon (5%) (GH¢ million) Carrying amount (GH¢ million) 2023 10.0 0.8 0.5 10.3 - As of 31 December 2023:
- There was a significant increase in the credit risk, shifting the bonds to Stage 2 under IFRS 9, requiring recognition of lifetime expected credit losses.
- The expected credit loss (ECL) was calculated using the discounted cash shortfall method with the following losses:
- For 2024: 3% of GH¢462,963 = GH¢13,889
- For 2025: 5% of GH¢6,858,710 = GH¢342,936
- The total expected loss is GH¢356,825.
- The bond’s carrying amount at 31 December 2023 would be GH¢9.943 million (GH¢10.3 million – GH¢356,825) after deducting the expected credit loss.
Marks Allocation:
- Identification of IFRS 9 provisions: 1 mark
- Classification of bonds and ECL: 2 marks
- Amortised cost table and interest calculation: 3 marks
- Present value of default loss calculation: 2 marks
- Determining the carrying amount: 1 mark
(Total: 10 marks)
- Tags: Bonds, Credit Loss, Financial instruments, IFRS 9, Impairment
- Level: Level 3
- Uploader: Dotse