Menyami Limited has been in operations as a Timber Merchant for several years and prepares accounts to 31st December each year. The company’s Non-Current Assets as at 31st December, 2016 were as follows:

Description GH¢
Timber Concession (30 years Lease) 1,500,000
Building 400,000
Plant and Machinery 2,800,000
Timber Trucks 1,200,000
Land Cruiser Vehicle (1/3/2017) 280,000
Pick Up Vehicle (1) (1/5/2018) 180,000
Computers and Accessories 30,000
Furniture and fittings 12,000

Menyami Limited applied to the Commissioner-General and was granted depreciation allowances for the use of the above Non-Current Assets over the years.
In July, 2017, the company acquired a Plywood processing plant on hire purchase at the cost of GH¢1,800,000. The Company paid a deposit of GH¢800,000 and the balance is to be paid over a period of four years in advance starting from 1st January, 2018. The first instalment was paid on due date.
During the year 2018, a plant which was acquired in January, 2016 was rehabilitated at the cost of GH¢20,000.00.

The depreciation allowance rates applicable to each pool of depreciable assets are as follows:

Class Rate
Class 1 40%
Class 2 30%
Class 3 20%
Class 4 10%

All the assets unless otherwise indicated were all bought in January 2016.

Required:
Compute the depreciation allowances for the years 2016, 2017 and 2018 in a columnar format.

Computation of Capital Allowances for Menyami Limited for 2016, 2017, and 2018

2016

Description Class 1 (40%) Class 2 (30%) Class 3 (20%) Class 4 (10%) Total
Cost 30,000 3,200,000 12,000 400,000
Depreciation Allce. 12,000 960,000 2,400 40,000 978,400
WDV 18,000 2,240,000 9,600 360,000

2017

Description Class 1 (40%) Class 2 (30%) Class 3 (20%) Class 4 (10%) Total
WDV 18,000 2,240,000 9,600 400,000
Additions 875,000 0 0
18,000 3,115,000 9,600 400,000
Depreciation Allce. 5,400 810,750 1,920 40,000
WDV 12,600 2,304,250 7,680 320,000

2018

Description Class 1 (40%) Class 2 (30%) Class 3 (20%) Class 4 (10%) Total
WDV 12,600 2,304,250 7,680 320,000
Additions 325,000
Repair Cost 12,000
12,600 2,641,250 7,680 320,000
Depreciation Allce. 5,040 792,375 1,536 40,000
WDV 7,560 1,848,875 6,144 320,000
online
Knowsia AI Assistant

Conversations

Knowsia AI Assistant