MA – L2- Q27 – Advanced Variance Analysis

Tamale Industries has the following standard cost for producing 1 unit of Product Z:

Material Quantity Price per kilo Cost
Material M 5 kilos GH¢8 GH¢40
Material N 3 kilos GH¢12 GH¢36

Actual results showed that 9,600 kilos of materials were used during a particular period as follows:

Material Quantity Cost
Material M 6,700 kilos GH¢51,400
Material N 2,900 kilos GH¢39,500

During the period, 1,250 units of Product Z were produced.

Required:
(a) Calculate the following variances:

  • Direct materials price variance
  • Materials mix variance
  • Materials yield variance

    (b) Summarize the standard materials cost, materials price variance, materials mix variance, materials yield variance, and actual materials cost.

Direct materials price variance

GH¢ GH¢
6,700 kilos of Material M should cost (× GH¢8) 53,600
They did cost 51,400
Material M price variance 2,200 (F)
2,900 kilos of Material N should cost (× GH¢12) 34,800
They did cost 39,500
Material N price variance 4,700 (A)
Total direct materials price variance 2,500 (A)

Materials mix variance

Material Actual usage (kilos) Actual standard Actual usage in standard mix (kilos) Mix variance (kilos) Standard price per kilo (GH¢) Mix variance (GH¢)
M 6,700 (5) 6,000 700 (A) 8 5,600 (A)
N 2,900 (3) 3,600 700 (F) 12 8,400 (F)
Total 9,600 9,600 2,800 (F)

Direct materials yield variance

Kilos
1,250 units should use (× (3+5) kilos) 10,000
They did use 9,600
Materials yield variance in kilos 400 (F)

Standard weighted average cost per kilo of materials = GH¢76 / 8 kilos = GH¢9.50 per kilo
Direct materials yield variance in GH¢ = 400 × GH¢9.50 = GH¢3,800 (F)

(b) Summary

GH¢
Standard materials cost of 1,250 units (× 76) 95,000
Materials price variance 2,500 (A)
Materials mix variance 2,800 (F)
Materials yield variance 3,800 (F)
Actual materials cost 90,900