FM – L2 – Q15 – Business valuations

Assume that bond investors in Ama Industries require a return of 9% per year on their investments.

Required:

(A) Estimate the market value of irredeemable 7.5% bonds that pay interest annually.

(B) Estimate the market value of bonds paying coupon interest of 6% per year annually, that are redeemable at par in four years’ time.

(C) Estimate the market value of bonds paying coupon interest of 10%, redeemable at par after three years, where interest is payable every six months.

(D) Estimate the market value of a convertible bond with a coupon of 5% and interest payable annually; these bonds are convertible after three years into equity shares at the rate of 20 shares for every GH₵100 nominal value of bonds. The expected share price in three years’ time is GH₵7.

(A). (7.5 / 9.0) × 100 = 83.33. (GH₵83.33 market value for each GH₵100 nominal value of bonds.)

(B).

Year Item Cash flow Discount factor at 9% PV
1-3 Interest 6 2.531 15.19
4 Interest plus capital 106 0.708 75.05
90.24

The market value of the bonds should be 90.24.

(C).

Period Item Cash flow Discount factor at 4.4% PV
1-7 Interest 5 5.914 29.57
8 Interest plus capital 105 1/(1.044)^8 74.40
103.97

The market value of the bonds should be 103.97.

(D).

Year Item Cash flow Discount factor at 9% PV
1-3 Interest 5 2.531 12.66
3 Value of shares acquired 140 0.708 99.12
111.78

The market value of the bonds should be 111.78.