FA – L1 – Q9 – Preparing financial statements of a sole trader

The following information is available for Kwame’s business for the year ended 31 December. He started his business on 1 January.

GH¢’000
Trade payables 1,206
Trade receivables 3,166
Purchases 23,803
Revenue 28,794
Motor van 5,500
Drawings 2,400
Insurance 105
General expenses 506
Rent and rates 854
Salaries 3,164
Inventory at 31 December 4,166
Sales returns 50
Cash at bank 3,847
Cash in hand 100
Capital introduced 65,900

Required:
Prepare a statement of profit or loss for the year ended 31 December and a statement of financial position at that date.

Statement of profit or loss for the year ended 31 December

GH¢’000 GH¢’000
Sales 28,794
Opening inventory 0
Purchases 23,803
Less: Closing inventory (4,166)
Cost of sales (19,637)
Gross profit 9,157
Salaries and wages 3,164
Rent 854
Insurance 105
Lighting and heating expenses 422
Sundry expenses 506
Motor running expenses 1,133
(6,184)
Net profit 2,973

Statement of financial position as at 31 December

GH¢’000 GH¢’000
Non-current assets
Land and buildings 50,000
Fixtures and fittings 1,000
Motor vans 5,500
56,500
Current assets
Inventory 4,166
Receivables 3,166
Cash at bank 3,847
Cash in hand 100
11,279
Total assets 67,779
Capital
Capital introduced 65,900
Add: Net profit 2,973
68,873
Less: Drawings (2,400)
66,473
Current liabilities
Payables 1,306
Total capital and liabilities 67,779