FA – L1 – Q79 – Preparation of Partnership accounts

A summarized statement of financial position of ABC Partnership as on January 31, 20X9 is given below:

Debit GH₵ Credit GH₵
Non-current assets 1,700,000 Current liabilities 1,900,000
Current assets 4,700,000 James, Capital 1,000,000
Emma, Capital 1,500,000
Liam, Capital 2,000,000
6,400,000 6,400,000

James, Emma, and Liam share profits in the ratio of their capital in the partnership.
On January 31, 20X9, James retired from the partnership. For the purposes of his retirement, goodwill of the partnership was estimated at GH₵1.89 million. It was agreed that James would take cash from the business equal to the value of his closing capital after the goodwill adjustment.
On February 1, 20X9, Sophia was admitted to the partnership. The new profit sharing ratio was agreed at 3:4:2 for Emma, Liam, and Sophia respectively. Sophia agreed to bring in cash equivalent to her share of assets (excluding goodwill) in the new partnership plus an additional amount of GH₵0.5 million for goodwill.

Required:
Prepare journal entries to record the above transactions under the following assumption:
(a) Goodwill is not recorded in the books of account.

(b) Goodwill is recorded in the books of account.

(a)

Journal Entries when Goodwill is not recorded in the books:

Retirement of James:

Journal 1: Recognise goodwill in old profit sharing ratio (W1)

Account Dr (GH₵) Cr (GH₵)
Goodwill 1,890,000
James’s capital account (2/9) 420,000
Emma’s capital account (3/9) 630,000
Liam’s capital account (4/9) 840,000

Journal 2: Remove goodwill in new profit sharing ratio (W1)

Account Dr (GH₵) Cr (GH₵)
Emma’s capital account (3/7) 810,000
Liam’s capital account (4/7) 1,080,000
Goodwill account 1,890,000

Alternative to Journals 1 and 2

Account Dr (GH₵) Cr (GH₵)
Emma’s capital account 180,000
Liam’s capital account 240,000
James’s capital account 420,000

Journal 3: Withdrawal of James’s interest in the partnership (W2)

Account Dr (GH₵) Cr (GH₵)
James’s capital account 1,420,000
Current assets (cash/bank) 1,420,000

Admission of Sophia:

Journal 4: Recognise goodwill in old profit sharing ratio (W1)

Account Dr (GH₵) Cr (GH₵)
Goodwill (W3) 2,250,000
Emma’s capital account (3/7) 964,286
Liam’s capital account (4/7) 1,285,714

Journal 5: Remove goodwill in new profit sharing ratio (W1)

Account Dr (GH₵) Cr (GH₵)
Emma’s capital account (3/9) 750,000
Liam’s capital account (4/9) 1,000,000
Sophia’s capital account (2/9) 500,000
Goodwill account 2,250,000

Alternative to Journals 4 and 5

Account Dr (GH₵) Cr (GH₵)
Sophia’s capital account 500,000
Emma’s capital account 214,286
Liam’s capital account 285,714

Journal 6: Payment of cash into the partnership by Sophia

Account Dr (GH₵) Cr (GH₵)
Cash (W4) 1,380,000
Sophia’s capital account 1,380,000

(b)

Journal Entries when Goodwill is recorded in the books:

Retirement of James:

Journal 1: Recognise goodwill in old profit sharing ratio (W1)

Account Dr (GH₵) Cr (GH₵)
Goodwill 1,890,000
James’s capital account (2/9) 420,000
Emma’s capital account (3/9) 630,000
Liam’s capital account (4/9) 840,000

Journal 2: Withdrawal of James’s interest in the partnership (W2)

Account Dr (GH₵) Cr (GH₵)
James’s capital account 1,420,000
Current assets (cash/bank) 1,420,000

Admission of Sophia:

Journal 3: Recognise additional goodwill (W3) in old profit sharing ratio (W1)

Account Dr (GH₵) Cr (GH₵)
Goodwill 360,000
Emma’s capital account (3/7) 154,286
Liam’s capital account (4/7) 205,714

Journal 4: Payment of cash into the partnership by Sophia

Account Dr (GH₵) Cr (GH₵)
Cash (W4) 1,380,000
Sophia’s capital account 1,380,000