In the first quarter of the year, the following data was given in respect of a product.

Required:                                                                                                                                                                                                                            i. Prepare the statement of profit or loss using both absorption and marginal costing bases in a columnar format.                                ii. Reconcile the profits in (i) above.

i. Statement of Profit or Loss

Description Absorption Costing (₦) Marginal Costing (₦)
Sales 15,000,000 15,000,000
Variable production cost 10,080,000 10,080,000
Other variable expenses 1,800,000 1,800,000
Fixed production expenses 4,320,000
16,200,000 11,880,000
Less: closing inventory (2,700,000) (1,980,000)
Cost of sales / Variable cost 13,500,000 9,900,000
Gross profit / Contribution 1,500,000 5,100,000
Less: Fixed Production Expenses 4,320,000
Net Profit 1,500,000 780,000

Workings Closing inventory: Absorption basis 4,000 x (420 + (4,320,000/24,000) +75) = 4,000 x 675 = ₦2,700,000

Marginal basis 4,000 x (420 + 75) = ₦1,980,000

ii. Reconciliation of Profits

Description
Profit as per absorption basis 1,500,000
Fixed cost included in closing inventory (2,700,000 – 1,980,000) (720,000)
Profit as per marginal basis 780,000
online
Knowsia AI Assistant

Conversations

Knowsia AI Assistant