- 20 Marks
Question
DG Ltd. had, among others, the following balances in its books at 1st January 2023.
| Debit (GHȼ) | Credit (GHȼ) | |
|---|---|---|
| Machinery at Cost | 750,000 | |
| Machinery Accumulated Depreciation | 301,000 | |
| Motor Vehicles at Cost | 1,000,500 | |
| Motor Vehicles Accumulated Depreciation | 402,000 |
The following information relates to the Non-Current Assets for the financial year ended 31st December, 2023: a) On 1st July, 2023 DG Ltd. purchased machinery at a Cost Price of GHȼ 75,000, paying by cheque. b) On 1st December, 2023 DG Ltd purchased machinery at a Cost Price of GHȼ 27,600, on credit from BD Machinery Ltd. c) No disposal of machinery took place during the year ended 31st December, 2023. d) Machinery is depreciated at 20% per annum using the straight-line method, the rate being charged for each proportion of the year the machinery is owned. No allowance is made for any residual value. All machinery held as at 31st December, 2023 had been purchased within the previous four years. e) On 30th June, 2023 Motor Vehicles which originally cost GHȼ 40,000 and with a net book value of GHȼ 16,000 at the date of sale, were sold at a profit of GHȼ 600. The disposal receipt was paid into the bank account. f) No purchases of Motor Vehicles took place during the year ended 31st December, 2023. g) Motor Vehicles are depreciated at 25% per annum using the straight-line method, the rate being charged for each proportion of the year the Motor Vehicles are owned. No allowance is made for any residual value. All Motor Vehicles held as at 31st December, 2023 had been purchased within the previous three years.
You are required to: Prepare the following Ledger Accounts of DG Ltd for the year ended 31st December, 2023, where appropriate showing the balance carried down to the next Financial Year. Dates are not required.
a) Machinery (4 marks)
b) Accumulated Depreciation of Machinery (4 marks)
c) Motor Vehicles (4 marks)
d) Accumulated Depreciation of Motor Vehicles (4 marks) e) Disposal of Motor Vehicles (4 marks)
[Total: 20 marks]
Answer
First, calculate depreciations.
For Machinery: Opening cost: 750,000 Purchases: July 1 – 75,000 (owned 6/12 months) Dec 1 – 27,600 (owned 1/12 months)
Total cost at year-end: 750,000 + 75,000 + 27,600 = 852,600
Depreciation: The note says all machinery purchased within previous four years, so opening is depreciated full year at 20%.
Opening NBV implied, but for dep: dep on opening cost 750,000 * 20% = 150,000
On July purchase: 75,000 * 20% * (6/12) = 7,500
On Dec purchase: 27,600 * 20% * (1/12) = 460
Total dep for year: 150,000 + 7,500 + 460 = 157,960
Accum dep opening: 301,000 + 157,960 = 458,960 c/d
For Motor Vehicles: Opening cost: 1,000,500 Disposal: 40,000 cost, so remaining cost: 1,000,500 – 40,000 = 960,500
Dep on disposed: Since sold June 30, dep for half year: 40,000 * 25% * (6/12) = 5,000 (but NBV given as 16,000, let’s check consistency.
Original cost 40,000, dep rate 25% straight line, no residual.
NBV at sale 16,000, so accumulated dep at sale: 40,000 – 16,000 = 24,000
For the year, dep up to sale: half year 40,000*25%*0.5 = 5,000, so prior accum dep was 19,000? But the note says all purchased within previous three years, but we don’t need to back calculate.
For remaining: dep for full year on 960,500 * 25% = 240,125
For disposed: dep for 6 months 5,000
Total dep for year: 240,125 + 5,000 = 245,125
Accum dep opening 402,000 + 245,125 – accum dep on disposed 24,000 (transferred to disposal) = 402,000 + 245,125 – 24,000 = 623,125 c/d
Opening accum dep includes the 24,000 for the disposed.
When disposing, transfer accum dep to disposal account.
Sale: proceeds = NBV + profit = 16,000 + 600 = 16,600
Now, ledger accounts:
a) Machinery
Debit: Balance b/d 750,000 Bank 75,000 Creditor (BD Machinery) 27,600
Total 852,600 Balance c/d 852,600
b) Accumulated Depreciation of Machinery
Credit: Balance b/d 301,000 Dep expense 157,960
Total 458,960 Balance c/d 458,960
c) Motor Vehicles
Debit: Balance b/d 1,000,500
Credit: Disposal 40,000 Balance c/d 960,500
Total 1,000,500
d) Accumulated Depreciation of Motor Vehicles
Credit: Balance b/d 402,000 Dep expense 245,125
Debit: Disposal 24,000 (since cost 40,000 – NBV 16,000 = dep 24,000 at sale, but dep for year on it is added first)
Procedure: Dep is charged for the year, including on disposed asset up to disposal.
So accum dep:
Opening 402,000
Add dep for year 245,125
Then transfer to disposal the accum dep up to disposal date for the asset.
The accum dep on disposed is opening dep on it + dep this year on it.
We don’t have individual dep, but since NBV at sale is given as 16,000, and sale on June 30, the dep up to sale is included in the NBV.
To calculate: The dep for the disposed asset this year is 40,000 * 25% * 6/12 = 5,000
So accum dep at disposal = cost – NBV = 40,000 – 16,000 = 24,000, which includes the 5,000 for this year.
So total dep expense is dep on remaining full year + dep on disposed half year = 960,500 * 25% + 5,000 = 240,125 + 5,000 = 245,125
Then transfer to disposal 24,000
So accum dep account:
Debit: Disposal 24,000
Credit: Balance b/d 402,000
Dep expense 245,125
Balance c/d = 402,000 + 245,125 – 24,000 = 623,125
Yes.
e) Disposal of Motor Vehicles
Debit: Motor Vehicles (cost) 40,000 Profit (to P&L) 600
Credit: Accum Dep 24,000 Bank (proceeds) 16,600
Total debit 40,600, credit 40,600
Wait, no: Standard disposal account:
Debit: Cost 40,000
Credit: Accum Dep 24,000
Credit: Proceeds 16,600
Debit: Profit 600 (to balance, but usually credit profit if gain.
If profit on disposal, the account is credited with profit.
Standard:
Disposal account:
Debit: Asset cost
Credit: Accum dep
Credit: Proceeds
If credit > debit, debit disposal with profit to P&L.
No:
Typical:
Disposal Dr with cost
Disposal Cr with accum dep
Disposal Cr with proceeds
If proceeds + accum dep > cost, then Cr disposal with profit, Dr P&L.
To close, transfer the balance to P&L.
Since profit 600, meaning proceeds 16,600 > NBV 16,000.
So Disposal:
Dr: Cost 40,000
Cr: Accum Dep 24,000
Cr: Bank 16,600
Balance: 40,000 – 24,000 – 16,600 = -600, so Cr balance 600, which is profit, transferred to P&L Dr Disposal Cr P&L.
But in ledger, show as:
Disposal Account
Cost 40,000 | Accum Dep 24,000
| Bank 16,600
| Profit 600
40,000 | 41,200
Wait, no, to balance, it’s the opposite.
Standard format in T-account:
Left (Dr): Cost 40,000
Right (Cr): Accum Dep 24,000
Right (Cr): Proceeds 16,600
Then to balance, since Cr total 40,600 > Dr 40,000, Dr the account with profit 600 on left, but no.
The profit is the difference, but in practice, the disposal account is temporary.
The account is:
Dr Disposal with cost
Cr Disposal with accum dep
Cr Disposal with proceeds
Then the balance is cost – dep – proceeds = 40,000 – 24,000 – 16,600 = -600, meaning credit balance, which is profit, so to close, Dr Disposal 600 Cr P&L 600? No.
If balance is credit, it means gain, so Dr P&L Cr Disposal? No.
Recall: Profit on disposal is credit to P&L.
So to close the disposal account with credit balance (excess credit), we Dr Disposal, Cr P&L.
Yes, so in account:
Dr: Cost 40,000
Cr: Accum Dep 24,000
Cr: Proceeds 16,600
Cr: P&L (profit) 600
Then Dr total 40,000, Cr total 41,200? No.
No:
The balance is the difference.
The entry for profit is Dr P&L Cr Disposal if profit? No.
Let’s think journal:
When disposal:
Dr Disposal Cr Asset cost (transfer cost)
Dr Accum Dep Cr Disposal (transfer dep)
Dr Bank Cr Disposal (proceeds)
Then the balance on Disposal is Dr if loss, Cr if profit.
If Cr balance (profit), then Dr Disposal Cr P&L to close.
So in T-account:
Left (Dr): Asset cost 40,000
Right (Cr): Accum Dep 24,000
Right (Cr): Proceeds 16,600
Right (Cr): P&L 600 (to close? No.
To show the account, the closing entry is left (Dr): P&L loss or right (Cr): P&L profit.
For profit, since balance is Cr 600, to close, Dr Disposal 600 right? No.
T-account convention for disposal:
Usually shown as:
Disposal Account
Bank (proceeds) | Asset cost
Accum Dep | P&L (profit) if profit
No, better to use code_execution for accuracy.
Since simple, let’s present the accounts as T-accounts.
a) Machinery
| Dr | Cr | ||
|---|---|---|---|
| Balance b/d | 750,000 | Balance c/d | 852,600 |
| Bank | 75,000 | ||
| Creditors | 27,600 | ||
| 852,600 | 852,600 |
Balance b/d 852,600 (next year)
b) Accumulated Depreciation – Machinery
| Dr | Cr | ||
|---|---|---|---|
| Balance c/d | 458,960 | Balance b/d | 301,000 |
| P&L (dep) | 157,960 | ||
| 458,960 | 458,960 |
Balance b/d 458,960
c) Motor Vehicles
| Dr | Cr | ||
|---|---|---|---|
| Balance b/d | 1,000,500 | Disposal | 40,000 |
| Balance c/d | 960,500 | ||
| 1,000,500 | 1,000,500 |
Balance b/d 960,500
d) Accumulated Depreciation – Motor Vehicles
| Dr | Cr | ||
|---|---|---|---|
| Disposal | 24,000 | Balance b/d | 402,000 |
| Balance c/d | 623,125 | P&L (dep) | 245,125 |
| 647,125 | 647,125 |
Balance b/d 623,125
e) Disposal of Motor Vehicles
| Dr | Cr | ||
|---|---|---|---|
| Motor Vehicles | 40,000 | Accum Dep | 24,000 |
| Bank | 16,600 | ||
| P&L (profit) | 600 | ||
| 40,600 | 40,600 |
(Note: In some formats, the profit is shown on the credit side, but to balance, since Dr 40,000, Cr 40,600, add Dr 600 to P&L, but since profit, it’s P&L Dr, Disposal Cr for the entry, but in account, it’s shown as Cr P&L profit.
Standard T-account for disposal:
Dr side: Asset cost 40,000
Dr side: P&L profit 600
Cr side: Accum dep 24,000
Cr side: Bank 16,600
Yes, that balances 40,600 = 40,600
Yes, that’s the convention for profit.
If loss, Cr side P&L loss.
Yes.
In Ghanaian banking, such ledger entries ensure compliance with IAS 16 for property, plant, and equipment, helping in accurate asset valuation for loan collateral assessments.
- Topic: and Underlying Accounting Concepts
- Series: APR 2024
- Uploader: Samuel Duah