The following information was extracted from the books of Homom Nigeria Limited.

Months Sales (₦’000) Materials (₦’000) Wages (₦’000) Overheads (₦’000)
February 40,000 20,400 7,600 3,800
March 42,000 20,000 7,600 4,200
April 46,000 19,600 8,000 4,600
May 50,000 20,000 8,400 4,800
June 60,000 21,600 9,000 5,000

Additional details regarding payments, credit sales, machine installation, and dividends are provided.

Required:
Prepare a monthly cash budget for the three months ending June 2022. Show your workings. (20 Marks)