Steady Ltd wants to buy a new item of equipment which will be used to provide better services to the customers of the company. Two models of equipment are available, one with a slightly higher capacity and greater reliability than the other. The expected costs and profits of each equipment are as follows:

Equipment SPED XPRS Capital Cost N800,000 N1,500,000 Life span 5 years 5 years Profits before depreciation N N Year 1 600,000 600,000 Year 2 500,000 600,000 Year 3 400,000 500,000 Year 4 300,000 500,000 Year 5 200,000 300,000 Disposal value 50,000 0

The company‟s target ARR is 30%. Which of the TWO equipment should be selected, if any?

Equipment SPED should be selected. It gives a higher ARR at 58.82%, which is more than the company’s target ARR of 30%.

Workings

Accounting Rate of Returns

ARR = Estimated average profit x 100% Estimated average investment

Where:

Average annual Profit = Total profit after depreciation Number of years of the project

Average Investment = initial investment + disposable value 2

Annual Depreciation = initial investment – disposable value Number of useful years

Total depreciation = initial investment – disposable value

Total profits before depreciation (SPED) = N{600,000+500,000+400,000+300,000+200,000}= N2,000,000

Total profits before depreciation (XPRS) = N{600,000+600,000+500,000+500,000+300,000}= N2,500,000

Total depreciation (SPED) = Initial Investment – Disposable value = N800,000- N50,000 = N750,000

SPED XPRS
N N
Total profits before depreciation 2,000,000 2,500,000
Total depreciation (750,000) (1,500,000)
Total profits after depreciation 1,250,000 1,000,000
Average profits (5 years) 250,000 200,000
Value of investment at the beginning 800,000 1,500,000
Value of investment at the end i.e. scrap value 50,000 0
Average value of investment 425,000 750,000
ARR 58.82% 26.67%
online
Knowsia AI Assistant

Conversations

Knowsia AI Assistant