THE INSTITUTE OF CHARTERED ACCOUNTANTS OF NIGERIA

PROFESSIONAL LEVEL EXAMINATION – NOVEMBER 2022

ADVANCED TAXATION

The issue of correct computation and presentation of deferred taxes in financial statements has been a source of worry to the Managing Director of ICTREC Mining Company Limited. Last year, the Federal Inland Revenue Service raised a query on the financial statements of the company and the annual tax returns filed for purposes of tax assessment.

In order to avoid any tax query on the financial statements, your firm of chartered accountants has been approached by the Managing Director of the company to assist in the preparation of financial statements suitable for presentation at the annual general meeting of the company and to the tax authorities for purposes of determination of tax liabilities payable.

All the relevant books of accounts have been made available to you in respect of the company’s financial transactions. The extract from the accounts of the company for the year ended December 31, 2021, revealed the following:

N’000 Turnover

125,400 Rent and rates 12,200

Direct mining transportation cost 1,190

Direct mining cost 47,400 60,790 Gross profit

64,610 Dividends income (net)

3,900 Interest on foreign deposit

2,750

71,260 Salaries and wages 25,340

Depreciation of mining plant 2,500

Depreciation (other non-current assets) 7,840

Other administrative and general expenses 4,210

Loan interest 850

Loss on sale of old mining plant 200 40,940 Net profit

30,320

The following additional information was provided:

(i) The interest on foreign deposit was repatriated to the country through the company’s domiciliary account in a Nigerian deposit money bank.

(ii) The company has unrelieved losses of N2,800,000.

(iii) Capital allowance as agreed with the relevant tax authorities for the year was N7,250,000.

(iv) The tax written down value of qualifying capital expenditure as at December 31, 2021, after the above capital allowances have been taken into account was N35,110,000, while the net book value on the same date was N23,700,000.

(v) The opening tax written down values and net book values were N42,620,000 and N33,900,000, respectively.

(vi) Unpaid tax at the beginning of the year was N15,620,000, while payment in the year was N18,860,000.

(vii) Assume a depreciation rate of 10% per annum on its mining plant.

(viii) The company revalued its mining plant during the year ended December 31, 2017. The revaluation surplus there from which amounted to N5 million was reflected in the company’s financial statements for that year.

Required: You have been directed by your Principal Partner to work on this assignment and present a draft of the report to him for review before sending it to the Managing Director of ICTREC Mining Company Limited. The report should show explicitly the computation of the companies:

a. Tax liabilities for the relevant year of assessment                                                                                                                                                b. Deferred tax provisions for 2021 and 2022

AY& Co (Chartered Accountants)

Coleng Road, Ibadan

INTERNAL MEMO

Date: ………………

From: Assistant Tax Manager

To: Principal Partner

RE: Report on Tax Liabilities and Deferred Tax Provisions of ICTREC Mining Company Limited

I refer to our client’s request on computations of tax liabilities payable for 2021 assessment year and deferred tax provisions for the 2021 and 2022 assessment years. I hereby present a report for your review before same is presented to the client.

The adjusted profit of the company for the assessment year under review was N34,210,000. The profit made was able to relieve unabsorbed loss brought forward of N2,800,000 as well as utilization of the capital allowances for the year, N7,250,000. The total profit of N24,160,000 resulted thereof. The company is therefore liable to pay companies income tax of N7,248,000 and tertiary education tax of N855,250. This gives total tax liabilities of N8,103,250. These results are provided in attached appendix 1.

Appendix 2 shows how the deferred tax provisions for assessment years 2021 and 2022 were computed. The deferred tax provisions revealed N3,516,000 and N4,173,000 for 2021 and 2022 assessment years, respectively.

Thank you.

Ola Dejo

Appendix 1: Computation of tax liabilities

N’000 Net profit as per accounts

30,320 Add back: Disallowable expenses:

Depreciation (mining plant) 2,500

Depreciation (other non-current assets) 7,840

Loss on disposal of old mining plant 200 10,540

40,860 Less: Non-taxable income:

Dividends 3,900

Interest on foreign deposit 2,750 6,650 Adjusted profit

34,210 Less: Unrelieved loss b/f

2,800

31,410 Less: Capital allowances for the year

7,250 Total profit

24,160

Companies’ income tax @ 30%

7,248 Tertiary education tax @ 2½% of adjusted profit of N34,210

855.25 Total tax liabilities payable

8,103.25

Note:

The Finance Act 2021 is effective January 1, 2022.

The internal circular issued by the Executive Chairman, FIRS, dated January 25, 2022, provides that financial statements with accounting years ended from July 1, 2021, to December 31, 2021, the tax returns of which are due for filing from January 1, 2022 to June 30, 2022, shall reflect the new tertiary education tax rate of 2½% of adjusted/assessable profit.

Appendix 2: Computation of deferred tax

2022

2021

N’000 TWDV

35,110

42,620 Less: Net book values

23,700

33,900

Deduct:

Revaluation surplus

5,000

5,000

Depreciation (2,500) w1 (2,500) 21,200 (2,000) w2 (3,000) 30,900

Timing difference

13,910

11,720 Deferred tax @ 30%

4,173

3,516

Workings

(1) Depreciation (2022)

= N5,000,000 x 10% x 5 years

= N2,500,000

(2) Depreciation (2021)

= N5,000,000 x 10% x 4 years

= N2,000,000