FR – L2 – Q79 – Business Combinations

On 31 December 20X1, Peak Ltd acquired 60% of Riser for GH₵140,000, at that date Riser Ltd had a retained earnings balance of GH₵50,000. The following statements of financial position have been prepared as at 31 December 20X4.

Section Content
Question Title FR – L2 – Q79 – Business Combinations
Level LEVEL 2
Professional Bodies Institute of Chartered Accountants, Ghana (ICAG)
Programs PROFESSIONAL PROGRAM
Subjects Financial Reporting
Topics Business Combinations (IFRS 3)
Total Marks 6
Question Tags Consolidated Financial Statements, Goodwill, Non-Controlling Interest, Net Assets, Acquisition, Retained Earnings, Share Capital, Current Liabilities, Financial Position, IFRS 3
Question Short Summary Prepare Peak Ltd’s consolidated statement of financial position as at 31 Dec 20X4, incorporating 60% acquisition of Riser Ltd.
Preamble On 31 December 20X1, Peak Ltd acquired 60% of Riser for GH₵140,000, at that date Riser Ltd had a retained earnings balance of GH₵50,000. The following statements of financial position have been prepared as at 31 December 20X4.
Financial Statements

Peak Ltd Riser Ltd
Assets
Non-current assets
Property, plant and equipment 240,000 180,000
Investment in Riser Ltd 140,000
Current assets 250,000 196,000
630,000 376,000
Equity
Share capital 225,000 139,000
Retained earnings 180,000 80,000
405,000 219,000
Current liabilities 225,000 157,000
630,000 376,000
Requirement Prepare the consolidated statement of financial position of Peak Ltd and its subsidiary as at 31 December 20X4.

Consolidated statement of financial position as at 31 December 20X4

Assets GH₵
Non-current assets
Property, plant and equipment (240 + 180) 420,000
Goodwill 26,600
Current assets (250 + 196) 446,000
Total assets 892,600
Equity and liabilities
Shareholders’ equity
Share capital 225,000
Retained earnings (W5) 198,000
423,000
Non-controlling interest (W4) 87,600
Current liabilities (225 + 157) 382,000
Total equity and liabilities 892,600

Workings

(1) Group structure
Peak
60%
Riser

(2) Net assets of Riser Inc

31 Dec 20X4 31 Dec 20X3 Post acquisition
Ordinary shares 139,000 139,000
Retained earnings 80,000 50,000 30,000
219,000 189,000

(3) Goodwill

GH₵
Cost 140,000
Net assets acquired (60% × 189,000) (W2) (113,400)
26,600

(4) Non-controlling interest

GH₵
40% × 219,000 (W2) 87,600

(5) Retained earnings

GH₵
Peak 180,000
Riser (60% × 30,000 (W2)) 18,000
198,000