FA – L1 – Q14 – Sales and Purchases

The following transactions in May 20X9 are those of a new business entity, Green Haven Garden Traders.

May 20X9

Date Transaction
1 Set up the entity with capital in cash: GH₵2,500,000.
2 Bought goods on credit from the following suppliers: Bushwood Suppliers GH₵540,000, Blossom Town GH₵870,000, D. Grayson GH₵250,000, Weedstop GH₵760,000, T. Verdant GH₵640,000. (Total: GH₵3,060,000).
4 Sold goods on credit to: Office Works GH₵430,000, V. Carson GH₵640,000, Southern Retail GH₵1,760,000. (Total: GH₵2,830,000).
6 Paid rent GH₵120,000.
9 Office Works paid the GH₵430,000 that it owed.
10 Southern Retail paid GH₵1,500,000.
12 The following payments were made: to D. Grayson GH₵250,000 and to Bushwood Suppliers GH₵540,000. (Total: GH₵790,000).
15 Advertising costs of GH₵230,000 were paid to the local newspaper publisher.
18 Bought goods on credit from the following suppliers: Bushwood Suppliers GH₵430,000, Landview GH₵1,100,000. (Total: GH₵1,530,000).
21 Sold goods on credit to Community Greens GH₵670,000.
31 Paid rent GH₵180,000.

Required
(a) Prepare extracts of the sales day book and purchase day book for the relevant transactions above.

(b) Use T accounts to show how these transactions should be recorded in the main ledger accounts of the entity. The accounting system contains a receivables ledger and a payables ledger for individual accounts, and there are control accounts (Total: accounts) for receivables and payables in the main ledger.

(c) Post the transactions to individuals’ accounts in the receivables ledger and the payables ledger and extract a list of balances from these. (The total of each list should agree with the balance on the receivables control account and payables control account respectively).

(d) Prepare a trial balance as at 31 May 20X9.

(A)

Purchases day book

Date Supplier GH₵
2 May Bushwood Suppliers 540,000
Blossom Town 870,000
D. Grayson 250,000
Weedstop 760,000
T. Verdant 640,000
3,060,000
18 May Bushwood Suppliers 430,000
Landview 1,100,000
1,530,000

Sales day book

Date Customer GH₵
4 May Office Works 430,000
V. Carson 640,000
Southern Retail 1,760,000
2,830,000
21 May Community Greens 670,000
670,000

(B) 

Accounts in the main ledger

Capital

Date Details GH₵ Date Details GH₵
31 May Balance c/d 2,500,000 1 May Bank 2,500,000
Total 2,500,000 Total 2,500,000
1 June Balance b/d 2,500,000

Cash at bank

Date Details GH₵ Date Details GH₵
1 May Capital 2,500,000 6 May Rent 120,000
9 May Office Works 430,000 12 May D. Grayson 250,000
10 May Southern Retail 1,500,000 12 May Bushwood Suppliers 540,000
15 May Advertising 230,000
31 May Rent 180,000
31 May Balance c/d 3,110,000
Total 4,430,000 Total 4,430,000
1 June Balance b/d 3,110,000

Purchases

Date Details GH₵ Date Details GH₵
2 May Bushwood Suppliers 540,000 31 May Balance c/d 4,590,000
2 May Blossom Town 870,000
2 May D. Grayson 250,000
2 May Weedstop 760,000
2 May T. Verdant 640,000
18 May Bushwood Suppliers 430,000
18 May Landview 1,100,000
Total 4,590,000 Total 4,590,000
1 June Balance b/d 4,590,000

Sales

Date Details GH₵ Date Details GH₵
31 May Balance c/d 3,500,000 4 May Office Works 430,000
4 May V. Carson 640,000
4 May Southern Retail 1,760,000
21 May Community Greens 670,000
Total 3,500,000 Total 3,500,000
1 June Balance b/d 3,500,000

Rent

Date Details GH₵ Date Details GH₵
6 May Bank 120,000 31 May Balance c/d 300,000
31 May Bank 180,000
Total 300,000 Total 300,000
1 June Balance b/d 300,000

Advertising

Date Details GH₵ Date Details GH₵
15 May Bank 230,000 31 May Balance c/d 230,000
Total 230,000 Total 230,000
1 June Balance b/d 230,000

Payables – Bushwood Suppliers

Date Details GH₵ Date Details GH₵
12 May Bank 540,000 2 May Purchases 540,000
31 May Balance c/d 430,000 18 May Purchases 430,000
Total 970,000 Total 970,000
1 June Balance b/d 430,000

Payables – Blossom Town

Date Details GH₵ Date Details GH₵
31 May Balance c/d 870,000 2 May Purchases 870,000
Total 870,000 Total 870,000
1 June Balance b/d 870,000

Payables – D. Grayson

Date Details GH₵ Date Details GH₵
12 May Bank 250,000 2 May Purchases 250,000
Total 250,000 Total 250,000

Payables – Weedstop

Date Details GH₵ Date Details GH₵
31 May Balance c/d 760,000 2 May Purchases 760,000
Total 760,000 Total 760,000
1 June Balance b/d 760,000

Payables – T. Verdant

Date Details GH₵ Date Details GH₵
31 May Balance c/d 640,000 2 May Purchases 640,000
Total 640,000 Total 640,000
1 June Balance b/d 640,000

Payables – Landview

Date Details GH₵ Date Details GH₵
31 May Balance c/d 1,100,000 18 May Purchases 1,100,000
Total 1,100,000 Total 1,100,000
1 June Balance b/d 1,100,000

Receivables – Office Works

Date Details GH₵ Date Details GH₵
4 May Sales 430,000 9 May Cash at bank 430,000
Total 430,000 Total 430,000

Receivables – V. Carson

Date Details GH₵ Date Details GH₵
4 May Sales 640,000 31 May Balance c/d 640,000
Total 640,000 Total 640,000
1 June Balance b/d 640,000

Receivables – Southern Retail

Date Details GH₵ Date Details GH₵
4 May Sales 1,760,000 10 May Cash at bank 1,500,000
31 May Balance c/d 260,000
Total 1,760,000 Total 1,760,000
1 June Balance b/d 260,000

Receivables – Community Greens

Date Details GH₵ Date Details GH₵
21 May Sales 670,000 31 May Balance c/d 670,000
Total 670,000 Total 670,000
1 June Balance b/d 670,000

(C)

Receivables ledger balances at 31 May

Customer GH₵
V. Carson 640,000
Southern Retail 260,000
Community Greens 670,000
Total balances 1,570,000

Payables ledger balances at 31 May

Supplier GH₵
Bushwood Suppliers 430,000
Blossom Town 870,000
Weedstop 760,000
T. Verdant 640,000
Landview 1,100,000
Total balances 3,800,000

(D)

Trial Balance as at 31 May 20X9

Account Debit GH₵ Credit GH₵
Capital 2,500,000
Cash at bank 3,110,000
Purchases 4,590,000
Sales 3,500,000
Rent 300,000
Advertising 230,000
Payables – Bushwood Suppliers 430,000
Payables – Blossom Town 870,000
Payables – Weedstop 760,000
Payables – T. Verdant 640,000
Payables – Landview 1,100,000
Receivables – V. Carson 640,000
Receivables – Southern Retail 260,000
Receivables – Community Greens 670,000
Total 9,800,000 9,800,000