Bala and Ade had been together in partnership for several years in plastic manufacturing, sharing profits and losses in the ratio of 3:2 after charging salaries of N3,000,000 p.a. each.

On September 1, 2020, Ngozi was admitted into the partnership on the following terms:

  1. That she paid N2,800,000 to the partnership as her capital contributions; and
  2. She would be entitled to a salary of N2,700,000 per annum and a 20% share of profits after charging all salaries.

Bala and Ade are to continue their old profit sharing ratios and Ngozi’s 20% share of profits is guaranteed at a minimum of N1,500,000 per annum by the old partners.

On December 31, 2020, the following balances were extracted from the partnership books of Bala, Ade, and Ngozi:

Accounts N’000
Capital Accounts:
Bala 28,000
Ade 18,000
Current Accounts:
Bala 4,800
Ade 2,000
Ngozi 2,800
Revenue 272,000
Purchases 190,000
Wages 20,000
Salaries 25,000
General Expenses 10,000
Plant and Machinery 25,000
Motor Vehicles 15,000
Receivables 20,000
Telephone Expenses 3,750
Payables 24,350
Inventory January 1, 2020 15,000
Allowances for Bad Debts 1,500
Bank Balance 17,100
Drawings:
Bala 6,600
Ade 5,000
Ngozi 1,000

Additional information:

  1. Allowances for doubtful debts should be maintained at 5% of receivables.
  2. Inventory at December 31, 2020, was valued at N12,000,000.
  3. Depreciation on plant and machinery is 20% per annum and on motor vehicles is 25% per annum.

You are required to: a. Prepare the statement of profit or loss and appropriation account for the year ended December 31, 2020, accounting for Ngozi on a pro-rata time basis. (12 Marks)
b. Prepare the partners’ current account for the same period. (8 Marks)