MICRA Manufacturing Company makes a product named as VATA. The records of some of the manufacturing expenses are easily identified as fixed or directly varied with production. The cost accountant of the company is confronted with the problem of preparing a budget for the coming year and wishes to determine the fixed and variable elements of the mixed factory overhead.

The following monthly information in respect of output and mixed factory overhead are provided as follows:

MONTH NUMBER OF UNITS (x) MIXED FACTORY OVERHEAD (y)
JANUARY 150 80
FEBRUARY 200 100
MARCH 300 135
APRIL 250 125
MAY 300 130
JUNE 250 120
JULY 350 140
AUGUST 300 125
SEPTEMBER 250 115
OCTOBER 150 80

Required:

a. Calculate the fixed and variable elements of the above mixed factory overhead using the high and low method. (5 Marks)

b. Use the linear regression analysis and determine the line of best fit. (15 Marks)

a. Using High and Low Methods

Total Fixed Cost

 

b. Linear Regression Analysis

  1. Data Preparation:
Month Units (x) Cost (y) x2x^2 xyxy
January 150 80 22,500 12,000
February 200 100 40,000 20,000
March 300 135 90,000 40,500
April 250 125 62,500 31,250
May 300 130 90,000 39,000
June 250 120 62,500 30,000
July 350 140 122,500 49,000
August 300 125 90,000 37,500
September 250 115 62,500 28,750
October 150 80 22,500 12,000
Total 2,500 1150 665,000 300,000

2. Calculate the slope b (variable cost per unit):

 

 

4. Line of Best Fit:

y = 36.875 + 0.3125 x

The fixed cost component is N36.88, and the variable cost per unit is N0.31.