The following balances were extracted from the books of Walling Enterprises as at October 31, 2019:

Item N’000
Capital at November 1, 2018 90,428
Purchases 776,400
Revenue 1,045,800
Salaries and wages 66,880
Rent and rates 28,004
Receivables 144,600
Bad debts 3,768
Drawings 19,004
Allowances for receivables 7,404
Bank 5,632
Payables 68,616
Cash 668
Inventories at November 1, 2018 164,218
Motorcycle at cost 14,400
Accumulated depreciation on motorcycle 4,200
Bank interest received 1,756
Commission received 5,370

Additional Information:

(i) Inventory at October 31, 2019 was valued at N198,712,000
(ii) Rent prepaid at October 31, 2019 amounted to N3,200,000
(iii) Depreciation is to be provided on the motorcycle at the rate of 20% on cost per annum
(iv) Accrued salary at October 31, 2019 amounted to N6,024,000
(v) Commission received in advance is N800,000
(vi) Additional amount of irrecoverable debts of N2,840,000 is to be written off
(vii) Bank interest of N100,000 has fallen due but is yet to be received
(viii) Allowances for receivables are to be adjusted to 5% of accounts receivables
(ix) Goods taken by the owner for own use and cheque withdrawals amounting to N1,600,000 and N2,400,000 respectively are yet to be recorded.

Required:

Using the extended trial balance, prepare:
a. Statement of profit or loss of Walling Enterprises for the year ended October 31, 2019.
b. Statement of financial position of Walling Enterprises as at October 31, 2019.

Walling Enterprises
Extended trial balance as at October 31, 2019